ANNUAL REPORT 2021

CONSOLIDATED BALANCE SHEET

As at 31 December

Code ASSETS Note 2021 VND 2020 VND
100 CURRENT ASSETS 7,276,291,649,429 3,978,192,126,939
110 Cash and cash equivalents 3 427,652,730,904 509,995,350,873
111 Cash 427,652,730,904 289,995,350,873
112 Cash equivalents - 220,000,000,000
120 Short-term investment 4,362,000,000,000 2,302,000,000,000
123 Investments held to maturity 4 4,362,000,000,000 2,302,000,000,000
130 Short-term receivables 187,458,077,176 217,396,300,223
131 Short-term trade accounts receivable 5 44,653,507,005 44,753,555,075
132 Short-term prepayments to suppliers 6 86,006,714,411 15,505,616,232
136 Other short-term receivables 7 94,287,650,528 157,278,122,406
137 Provision for doubtful debts - short-term (37,489,794,768) (140,993,490)
140 Inventories 8 2,204,077,707,734 834,134,886,038
141 Inventories 2,204,077,707,734 834,430,472,995
149 Provision for decline in value of inventories - (295,586,957)
150 Other current assets 95,103,133,615 114,665,589,805
151 Short-term prepaid expenses 9(a) 41,798,660,110 39,702,860,677
152 Value added tax (“VAT”) to be reclaimed 14(a) 52,802,271,176 74,460,526,799
153 Tax and other receivables from the State 14(a) 502,202,329 502,202,329
200 LONG-TERM ASSETS 3,795,829,685,496 4,739,288,564,672
210 Long-term receivable 3,000,000 3,000,000
216 Other long-term receivables 3,000,000 3,000,000
220 Fixed assets 3,405,623,289,945 3,955,428,596,723
221 Tangible fixed assets 10(a) 3,366,688,086,806 3,899,631,024,527
222 Historical cost 15,104,050,606,596 14,272,460,795,228
223 Accumulated depreciation (11,737,362,519,790) (10,372,829,770,701)
227 Intangible fixed assets 10(b) 38,935,203,139 55,797,572,196
228 Historical cost 153,100,963,527 146,711,262,372
229 Accumulated amortisation (114,165,760,388) (90,913,690,176)
240 Long-term asset in progress 66,117,926,735 760,955,297,273
242 Construction in progress 11 66,117,926,735 760,955,297,273
260 Other long-term assets 324,085,468,816 22,901,670,676
261 Long-term prepaid expenses 9(b) 310,558,758,401 17,258,713,922
262 Deferred income tax assets 18 13,526,710,415 5,642,956,754
270 TOTAL ASSETS 11,072,121,334,925 8,717,480,691,611
Code RESOURCES Note 2021 VND 2020 VND
300 LIABILITIES 3,594,024,059,539 2,391,033,021,663
310 Short-term liabilities 3,186,610,542,693 2,050,151,784,755
311 Short-term trade accounts payable 12 794,797,289,361 709,126,800,176
312 Short-term advances from customers 13 285,547,357,483 118,183,078,862
313 Tax and other payables to the State 14(b) 94,738,342,896 31,066,794,231
314 Payable to employees 187,588,949,913 98,041,055,868
315 Short-term accrued expenses 15 553,156,963,463 126,023,426,538
319 Other short-term payables 16 386,497,523,838 127,381,799,366
320 Short-term borrowings 17(a) 689,162,951,336 685,406,563,747
322 Bonus and welfare fund 19 195,121,164,403 154,922,265,967
330 Long-term liabilities 407,413,516,846 340,881,236,908
338 Long-term borrowings 17(b) 2,676,343,532 137,062,222,093
343 Fund for scientific and technological development 20 404,737,173,314 203,819,014,815
400 OWNERS’ EQUITY 7,478,097,275,386 6,326,447,669,948
410 Capital and reserves 7,478,097,275,386 6,326,447,669,948
411 Owners’ capital 21, 22 5,294,000,000,000 5,294,000,000,000
411a - Ordinary shares with voting rights 5,294,000,000,000 5,294,000,000,000
414 Owners’ other capital 22 3,665,420,000 3,665,420,000
418 Investment and development fund 22 965,858,273,232 418,967,418,595
421 Undistributed earnings 22 1,187,985,397,644 583,467,405,249
421a - Undistributed post-tax profits of previous years 106,429,344,547 110,778,820,045
421b - Post-tax profits of current year 1,081,556,053,097 472,688,585,204
429 Non-controlling interests 23 26,588,184,510 26,347,426,104
440 TOTAL RESOURCES 11,072,121,334,925 8,717,480,691,611

Huynh Thi Ngoc Ha
Preparer

Dinh Nhu Cuong
Chief Accountant

Le Ngoc Minh Tri
Deputy General Director
Authorised signatory
15 March 2022